wakad
Hostel
Property ID:
PUNHOS0174
Tenant Sector:
Hostel Brand
ROI:
7.6%
NET ROI
7.71%
Annual Rent
₹2,28,00,000
Rent per Super Built-up Area
42.22
Price
₹ 30 Cr
Monthly Rent : ₹19,00,000
Carpet Area
27,000 sq. ft.
Super Built-up Area
45,000 sq. ft.
Hostel
Financials
Current Net ROI
-
IRR
12.31%
Investment Multiple
1.00
Total Equity Investment
₹32,11,75,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Description
This is a Preleased co-living apartment for sale
Lease Agreement Terms
Tenant Type:
Hostel Brand
Lease tenure:
15 years
Lockin Period:
5 years
Rent Escalation:
5% every 3 years
Security Deposit:
₹57,00,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2021-07-01
Lockin End Date:
2026-07-01
Lease End Date:
2036-06-30
Rent per sq. ft.
₹70
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0