Sindhu Bhavan Road
Showroom

Property ID:

AHMSHO0172

Tenant Sector:

Banking

ROI:

3.75%

NET ROI

3.81%

Annual Rent

₹37,03,968

Rent per Super Built-up Area

108.00
OTHER DETAILS

Price

₹ 9.87 Cr
Monthly Rent : ₹3,08,664

Carpet Area

1,572 sq. ft.

Super Built-up Area

2,858 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

9.75%

Investment Multiple

1.00

Total Equity Investment

₹10,55,83,663

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Banking
  • Lease tenure:

    18 years
  • Lockin Period:

    -
  • Rent Escalation:

    12% every 3 years
  • Security Deposit:

    ₹9,25,992(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Tenant

Lease Timeline

Lease Start Date:

2022-09-01

Lockin End Date:

-

Lease End Date:

2040-08-31

Monthly Rent

₹3,08,664

Ending Monthly Rent

-

Rent per sq. ft.

₹196

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

9.87 Cr

Showroom