Vastapur
Showroom
Property ID:
AHMSHO0171
Tenant Sector:
Clothing/ Apparel
ROI:
6%
NET ROI
6.09%
Annual Rent
₹21,31,584
Rent per Super Built-up Area
52.00
Price
₹ 3.55 Cr
Monthly Rent : ₹1,77,632
Carpet Area
1,879 sq. ft.
Super Built-up Area
3,416 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
12.05%
Investment Multiple
1.00
Total Equity Investment
₹3,79,91,895
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Clothing/ Apparel
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹5,32,896(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2022-08-01
Lockin End Date:
2025-08-01
Lease End Date:
2031-07-31
Rent per sq. ft.
₹95
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0