Bhiwadi Alwar Road
Showroom
Property ID:
GURSHO0169
Tenant Sector:
Food Chain Restaurant
ROI:
3.94%
NET ROI
4%
Annual Rent
₹27,60,000
Rent per Super Built-up Area
43.40
Price
₹ 7 Cr
Monthly Rent : ₹2,30,000
Carpet Area
4,300 sq. ft.
Super Built-up Area
5,300 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
10.18%
Investment Multiple
1.00
Total Equity Investment
₹7,63,74,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Food Chain Restaurant
Lease tenure:
18 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹6,90,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2022-07-03
Lockin End Date:
2025-07-03
Lease End Date:
2040-06-30
Rent per sq. ft.
₹53
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0