Delhi Jaipur expressway
Shop
Property ID:
GURSHO0168
Tenant Sector:
Food Chain Restaurant
ROI:
5.45%
NET ROI
5.56%
Annual Rent
₹60,00,000
Rent per Super Built-up Area
100.00
Price
₹ 11 Cr
Monthly Rent : ₹5,00,000
Carpet Area
3,300 sq. ft.
Super Built-up Area
5,000 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
11.28%
Investment Multiple
1.00
Total Equity Investment
₹12,00,02,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Food Chain Restaurant
Lease tenure:
15 years
Lockin Period:
1 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹20,00,000(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-07-03
Lockin End Date:
2023-07-03
Lease End Date:
2037-06-30
Rent per sq. ft.
₹152
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0