Iscon Ambali Road
IT company

Property ID:

AHMIT 0167

Tenant Sector:

IT Company

ROI:

5.07%

NET ROI

5.12%

Annual Rent

₹6,84,000

Rent per Super Built-up Area

₹30.32
OTHER DETAILS

Price

₹ 1.35 Cr
Monthly Rent : ₹57,000

Carpet Area

1,880 sq. ft.

Super Built-up Area

1,880 sq. ft.
IT company

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.83%

Investment Multiple

1.00

Total Equity Investment

₹1,37,95,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    IT Company
  • Lease tenure:

    5 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹1,14,000(2 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-10-14

Lockin End Date:

2027-10-14

Lease End Date:

2029-10-13

Monthly Rent

₹57,000

Ending Monthly Rent

-

Rent per sq. ft.

₹30

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.35 Cr

IT company