S. G. Highway
Commercial Building

Property ID:

AHMCOM0164

Tenant Sector:

Banking

ROI:

4.01%

NET ROI

4.05%

Annual Rent

₹34,08,000

Rent per Super Built-up Area

61.54
OTHER DETAILS

Price

₹ 8.5 Cr
Monthly Rent : ₹2,84,000

Carpet Area

3,000 sq. ft.

Super Built-up Area

4,615 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.33%

Investment Multiple

1.00

Total Equity Investment

₹9,09,31,650

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Banking
  • Lease tenure:

    10 years
  • Lockin Period:

    -
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹8,52,000(3 Months)
  • Property Tax Paid By:

    Tenant
  • Maintenance Cost Paid By:

    Tenant

Lease Timeline

Lease Start Date:

2016-07-01

Lockin End Date:

-

Lease End Date:

2026-06-30

Monthly Rent

₹2,84,000

Ending Monthly Rent

-

Rent per sq. ft.

₹95

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

8.5 Cr

Commercial Building