Bhuyangdev
Commercial Building
Property ID:
AHMCOM0161
Tenant Sector:
Clothing/ Apparel
ROI:
4.75%
NET ROI
4.82%
Annual Rent
₹22,56,000
Rent per Super Built-up Area
72.22
Price
₹ 4.75 Cr
Monthly Rent : ₹1,88,000
Carpet Area
1,504 sq. ft.
Super Built-up Area
2,603 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
10.51%
Investment Multiple
1.00
Total Equity Investment
₹5,08,25,775
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Clothing/ Apparel
Lease tenure:
15 years
Lockin Period:
-
Rent Escalation:
10% every 3 years
Security Deposit:
₹5,64,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2022-04-01
Lockin End Date:
-
Lease End Date:
2037-03-31
Rent per sq. ft.
₹125
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0