Maninagar
Showroom

Property ID:

AHMSHO0156

Tenant Sector:

Jewellery Brand

ROI:

5.07%

NET ROI

5.22%

Annual Rent

₹28,89,600

Rent per Super Built-up Area

₹99.01
OTHER DETAILS

Price

₹ 5.7 Cr
Monthly Rent : ₹2,40,800

Carpet Area

2,432 sq. ft.

Super Built-up Area

2,432 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.52%

Investment Multiple

1.00

Total Equity Investment

₹5,81,65,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Jewellery Brand
  • Lease tenure:

    9 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹14,44,800(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-04-19

Lockin End Date:

2026-04-19

Lease End Date:

2033-04-18

Monthly Rent

₹2,40,800

Ending Monthly Rent

-

Rent per sq. ft.

₹99

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

5.7 Cr

Showroom