Shyamal cross road
Shop
Property ID:
AHMSHO0151
Tenant Sector:
Co-working Space Provider
ROI:
5.66%
NET ROI
5.83%
Annual Rent
₹1,29,73,392
Rent per Super Built-up Area
59.00
Price
₹ 22.91 Cr
Monthly Rent : ₹10,81,116
Carpet Area
10,630 sq. ft.
Super Built-up Area
18,324 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
11.82%
Investment Multiple
1.00
Total Equity Investment
₹24,50,45,159
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Co-working Space Provider
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹64,86,696(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-01-01
Lockin End Date:
2025-01-01
Lease End Date:
2030-12-31
Rent per sq. ft.
₹102
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0