Shyamal cross road
Shop
Property ID:
AHMSHO0150
Tenant Sector:
Education Sector
ROI:
6.44%
NET ROI
6.63%
Annual Rent
₹87,61,500
Rent per Super Built-up Area
59.00
Price
₹ 13.61 Cr
Monthly Rent : ₹7,30,125
Carpet Area
7,180 sq. ft.
Super Built-up Area
12,375 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
12.49%
Investment Multiple
1.00
Total Equity Investment
₹14,55,82,589
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Education Sector
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹43,80,750(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2022-01-01
Lockin End Date:
2025-01-01
Lease End Date:
2030-12-31
Rent per sq. ft.
₹102
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0