Ambavadi
Shop

Property ID:

AHMSHO0015

Tenant Sector:

AutoMobile Sector

ROI:

5.04%

NET ROI

5.12%

Annual Rent

₹37,80,000

Rent per Super Built-up Area

90.96
OTHER DETAILS

Price

₹ 7.5 Cr
Monthly Rent : ₹3,15,000

Carpet Area

1,905 sq. ft.

Super Built-up Area

3,463 sq. ft.
Shop

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.92%

Investment Multiple

1.00

Total Equity Investment

₹8,02,36,750

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    AutoMobile Sector
  • Lease tenure:

    18 years
  • Lockin Period:

    -
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹9,45,000(3 Months)
  • Property Tax Paid By:

    Tenant
  • Maintenance Cost Paid By:

    Tenant

Lease Timeline

Lease Start Date:

2021-06-01

Lockin End Date:

-

Lease End Date:

2039-05-31

Monthly Rent

₹3,15,000

Ending Monthly Rent

-

Rent per sq. ft.

₹165

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

7.5 Cr

Shop