Shyamal cross road
Shop
Property ID:
AHMSHO0149
Tenant Sector:
Hyper / Super Market
ROI:
5.99%
NET ROI
5.99%
Annual Rent
₹1,05,38,424
Rent per Super Built-up Area
78.00
Price
₹ 17.6 Cr
Monthly Rent : ₹8,78,202
Carpet Area
6,530 sq. ft.
Super Built-up Area
11,259 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
12.01%
Investment Multiple
1.00
Total Equity Investment
₹18,82,55,240
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Hyper / Super Market
Lease tenure:
15 years
Lockin Period:
7 years
Rent Escalation:
5% every 1 years
Security Deposit:
0
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2022-01-01
Lockin End Date:
2029-01-01
Lease End Date:
2036-12-31
Rent per sq. ft.
₹134
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0