Gujarat University
Shop
Property ID:
AHMSHO0148
Tenant Sector:
Hostel Brand
ROI:
6.5%
NET ROI
6.6%
Annual Rent
₹78,00,000
Rent per Super Built-up Area
36.11
Price
₹ 12 Cr
Monthly Rent : ₹6,50,000
Carpet Area
10,440 sq. ft.
Super Built-up Area
18,000 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
12.76%
Investment Multiple
1.00
Total Equity Investment
₹12,83,63,800
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Hostel Brand
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹19,50,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2022-07-01
Lockin End Date:
2025-07-01
Lease End Date:
2031-06-30
Rent per sq. ft.
₹62
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0