Nava Wadaj
Shop
Property ID:
AHMSHO0147
Tenant Sector:
Food Chain Cafe
ROI:
5.16%
NET ROI
5.24%
Annual Rent
₹20,85,600
Rent per Super Built-up Area
98.03
Price
₹ 4.04 Cr
Monthly Rent : ₹1,73,800
Carpet Area
1,030 sq. ft.
Super Built-up Area
1,773 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
11.34%
Investment Multiple
1.00
Total Equity Investment
₹4,32,32,396
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Food Chain Cafe
Lease tenure:
9 years
Lockin Period:
1 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹5,21,400(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2020-09-01
Lockin End Date:
2021-09-01
Lease End Date:
2029-08-31
Rent per sq. ft.
₹169
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0