Bajaj Nagar
IT company

Property ID:

JAIIT 0146

Tenant Sector:

IT Company

ROI:

6%

NET ROI

6.1%

Annual Rent

₹7,20,00,000

Rent per Super Built-up Area

₹30
OTHER DETAILS

Price

₹ 120 Cr
Monthly Rent : ₹60,00,000

Carpet Area

1,24,000 sq. ft.

Super Built-up Area

2,00,000 sq. ft.
IT company

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.30%

Investment Multiple

1.00

Total Equity Investment

₹1,22,40,25,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    IT Company
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹2,00,00,000(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-10-09

Lockin End Date:

2027-10-09

Lease End Date:

2033-10-08

Monthly Rent

₹60,00,000

Ending Monthly Rent

-

Rent per sq. ft.

₹48

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

120 Cr

IT company