Ahmedabad west
Office

Property ID:

AHMOFF0144

Tenant Sector:

Entertainment Company

ROI:

6.01%

NET ROI

6.13%

Annual Rent

₹7,87,500

Rent per Super Built-up Area

₹125
OTHER DETAILS

Price

₹ 1.31 Cr
Monthly Rent : ₹65,625

Carpet Area

525 sq. ft.

Super Built-up Area

525 sq. ft.
Office

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.32%

Investment Multiple

1.00

Total Equity Investment

₹1,33,87,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Entertainment Company
  • Lease tenure:

    9 years
  • Lockin Period:

    5 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹2,62,500(4 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-04-01

Lockin End Date:

2029-04-01

Lease End Date:

2033-03-31

Monthly Rent

₹65,625

Ending Monthly Rent

-

Rent per sq. ft.

₹125

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.31 Cr

Office