Huda City Centre
Office
Property ID:
GUROFF0142
Tenant Sector:
Education Sector
ROI:
6%
NET ROI
6.09%
Annual Rent
₹36,00,000
Rent per Super Built-up Area
67.98
Price
₹ 6 Cr
Monthly Rent : ₹3,00,000
Carpet Area
3,133 sq. ft.
Super Built-up Area
4,413 sq. ft.
Office
Financials
Current Net ROI
-
IRR
11.95%
Investment Multiple
1.00
Total Equity Investment
₹6,54,67,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Education Sector
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹9,00,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2022-04-18
Lockin End Date:
2025-04-18
Lease End Date:
2031-03-31
Rent per sq. ft.
₹96
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0