Golf course Extension Road
Office Space
Property ID:
GUROFF0140
Tenant Sector:
Hospitality
ROI:
6.5%
NET ROI
6.63%
Annual Rent
₹43,56,000
Rent per Super Built-up Area
55.00
Price
₹ 6.7 Cr
Monthly Rent : ₹3,63,000
Carpet Area
4,290 sq. ft.
Super Built-up Area
6,600 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
12.39%
Investment Multiple
1.00
Total Equity Investment
₹7,31,01,900
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Hospitality
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹14,52,000(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2022-02-15
Lockin End Date:
2025-02-15
Lease End Date:
2031-01-31
Rent per sq. ft.
₹85
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0