Atladara
Shop
Property ID:
VADSHO0014
Tenant Sector:
AutoMobile Sector
ROI:
6.99%
NET ROI
7.09%
Annual Rent
₹51,00,000
Rent per Super Built-up Area
42.50
Price
₹ 7.3 Cr
Monthly Rent : ₹4,25,000
Carpet Area
6,000 sq. ft.
Super Built-up Area
10,000 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
12.70%
Investment Multiple
1.00
Total Equity Investment
₹7,80,97,770
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
AutoMobile Sector
Lease tenure:
7 years
Lockin Period:
5 years
Rent Escalation:
5% every 3 years
Security Deposit:
₹12,75,000(3 Months)
Property Tax Paid By:
Tenant
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2020-12-01
Lockin End Date:
2025-12-01
Lease End Date:
2027-11-30
Rent per sq. ft.
₹71
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0