Golf Course Extension Road
Office Space
Property ID:
GUROFF0139
Tenant Sector:
Human Resources/ Staffing
ROI:
6%
NET ROI
6.15%
Annual Rent
₹2,84,16,000
Rent per Super Built-up Area
74.00
Price
₹ 47.36 Cr
Monthly Rent : ₹23,68,000
Carpet Area
21,760 sq. ft.
Super Built-up Area
32,000 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
11.99%
Investment Multiple
1.00
Total Equity Investment
₹51,65,80,520
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Human Resources/ Staffing
Lease tenure:
9 years
Lockin Period:
5 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹1,18,40,000(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2020-02-15
Lockin End Date:
2025-02-15
Lease End Date:
2029-01-31
Rent per sq. ft.
₹109
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0