Sohna Road
Office Space
Property ID:
GUROFF0138
Tenant Sector:
Power/ Energy
ROI:
7.46%
NET ROI
7.61%
Annual Rent
₹37,32,000
Rent per Super Built-up Area
62.20
Price
₹ 5 Cr
Monthly Rent : ₹3,11,000
Carpet Area
3,250 sq. ft.
Super Built-up Area
5,000 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
13.19%
Investment Multiple
1.00
Total Equity Investment
₹5,45,60,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Power/ Energy
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹12,44,000(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2021-05-01
Lockin End Date:
2024-05-01
Lease End Date:
2030-04-30
Rent per sq. ft.
₹96
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0