Vastrapur
Banking
Property ID:
AHMBAN0136
Tenant Sector:
Banking
ROI:
5.22%
NET ROI
5.35%
Annual Rent
₹27,12,000
Rent per Super Built-up Area
₹108.65
Price
₹ 5.2 Cr
Monthly Rent : ₹2,26,000
Carpet Area
2,080 sq. ft.
Super Built-up Area
2,080 sq. ft.
Banking
Financials
Current Net ROI
-
IRR
11.64%
Investment Multiple
1.00
Total Equity Investment
₹5,30,65,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
9 years
Lockin Period:
6 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹12,00,000(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2019-02-01
Lockin End Date:
2025-02-01
Lease End Date:
2028-01-31
Rent per sq. ft.
₹109
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0