Vaishnodevi Circle
Banking
Property ID:
AHMBAN0135
Tenant Sector:
Banking
ROI:
4.56%
NET ROI
4.63%
Annual Rent
₹46,98,336
Rent per Super Built-up Area
119.92
Price
₹ 10.3 Cr
Monthly Rent : ₹3,91,528
Carpet Area
1,796 sq. ft.
Super Built-up Area
3,265 sq. ft.
Banking
Financials
Current Net ROI
-
IRR
10.83%
Investment Multiple
1.00
Total Equity Investment
₹11,01,82,470
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹11,74,584(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-10-01
Lockin End Date:
2025-10-01
Lease End Date:
2031-09-30
Rent per sq. ft.
₹218
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0