Vadodara
Beauty Salon
Property ID:
VADBEA0134
Tenant Sector:
Beauty Salon
ROI:
4.83%
NET ROI
4.93%
Annual Rent
₹33,84,000
Rent per Super Built-up Area
₹67.14
Price
₹ 7 Cr
Monthly Rent : ₹2,82,000
Carpet Area
2,500 sq. ft.
Super Built-up Area
4,200 sq. ft.
Beauty Salon
Financials
Current Net ROI
-
IRR
11.28%
Investment Multiple
1.00
Total Equity Investment
₹7,14,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Beauty Salon
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹11,28,000(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2021-11-01
Lockin End Date:
2024-11-01
Lease End Date:
2030-10-31
Rent per sq. ft.
₹113
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0