Yagnik Road
Showroom
Property ID:
RAJSHO0130
Tenant Sector:
Clothing/ Apparel
ROI:
5.53%
NET ROI
5.36%
Annual Rent
₹66,36,000
Rent per Super Built-up Area
61.44
Price
₹ 12 Cr
Monthly Rent : ₹5,53,000
Carpet Area
6,504 sq. ft.
Super Built-up Area
9,000 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
11.46%
Investment Multiple
1.00
Total Equity Investment
₹12,83,63,800
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Clothing/ Apparel
Lease tenure:
9 years
Lockin Period:
1 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹16,59,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2022-09-01
Lockin End Date:
2023-09-01
Lease End Date:
2031-08-31
Rent per sq. ft.
₹85
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0