Yagnik Road
Showroom
Property ID:
RAJSHO0129
Tenant Sector:
Clothing/ Apparel
ROI:
6.18%
NET ROI
5.92%
Annual Rent
₹51,92,400
Rent per Super Built-up Area
50.91
Price
₹ 8.4 Cr
Monthly Rent : ₹4,32,700
Carpet Area
6,000 sq. ft.
Super Built-up Area
8,500 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
11.93%
Investment Multiple
1.00
Total Equity Investment
₹8,98,62,160
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Clothing/ Apparel
Lease tenure:
9 years
Lockin Period:
1 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹12,98,100(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2022-09-01
Lockin End Date:
2023-09-01
Lease End Date:
2031-08-31
Rent per sq. ft.
₹72
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0