Golf Course road
Office
Property ID:
GUROFF0128
Tenant Sector:
Private Sector
ROI:
5.99%
NET ROI
6.17%
Annual Rent
₹27,97,440
Rent per Super Built-up Area
82.00
Price
₹ 4.67 Cr
Monthly Rent : ₹2,33,120
Carpet Area
2,843 sq. ft.
Super Built-up Area
2,843 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.00%
Investment Multiple
1.00
Total Equity Investment
₹5,09,60,690
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Private Sector
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹13,98,720(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2022-07-01
Lockin End Date:
2025-07-01
Lease End Date:
2031-06-30
Rent per sq. ft.
₹82
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0