Viman Nagar
Office
Property ID:
PUNOFF0127
Tenant Sector:
Office
ROI:
6.2%
NET ROI
6.38%
Annual Rent
₹63,50,784
Rent per Super Built-up Area
₹91.36
Price
₹ 10.25 Cr
Monthly Rent : ₹5,29,232
Carpet Area
3,995 sq. ft.
Super Built-up Area
5,793 sq. ft.
Office
Financials
Current Net ROI
-
IRR
13.03%
Investment Multiple
1.00
Total Equity Investment
₹10,45,75,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Office
Lease tenure:
5 years
Lockin Period:
5 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹31,75,392(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-09-01
Lockin End Date:
2029-09-01
Lease End Date:
2029-08-31
Rent per sq. ft.
₹132
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0