Golf Course road
Office
Property ID:
GUROFF0123
Tenant Sector:
Private Sector
ROI:
5.98%
NET ROI
6.1%
Annual Rent
₹14,88,720
Rent per Super Built-up Area
42.78
Price
₹ 2.49 Cr
Monthly Rent : ₹1,24,060
Carpet Area
1,513 sq. ft.
Super Built-up Area
2,900 sq. ft.
Office
Financials
Current Net ROI
-
IRR
11.75%
Investment Multiple
1.00
Total Equity Investment
₹2,71,83,430
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Private Sector
Lease tenure:
9 years
Lockin Period:
4 years
Rent Escalation:
15% every 4 years
Security Deposit:
₹4,96,240(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2021-12-01
Lockin End Date:
2025-12-01
Lease End Date:
2030-11-30
Rent per sq. ft.
₹82
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0