Janta Road
Retail brand

Property ID:

ANARET0123

Tenant Sector:

Banking

ROI:

3.41%

NET ROI

3.46%

Annual Rent

₹2,76,000

Rent per Super Built-up Area

₹51.11
OTHER DETAILS

Price

₹ 81 L
Monthly Rent : ₹23,000

Carpet Area

300 sq. ft.

Super Built-up Area

450 sq. ft.
Retail brand

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

9.91%

Investment Multiple

1.00

Total Equity Investment

₹82,87,000

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Banking
  • Lease tenure:

    12 years
  • Lockin Period:

    -
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹69,000(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2017-01-23

Lockin End Date:

-

Lease End Date:

2029-01-22

Monthly Rent

₹23,000

Ending Monthly Rent

-

Rent per sq. ft.

₹77

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

81 L

Retail brand