Golf Course road
Office
Property ID:
GUROFF0122
Tenant Sector:
Private Sector
ROI:
5.99%
NET ROI
6.11%
Annual Rent
₹15,15,360
Rent per Super Built-up Area
40.22
Price
₹ 2.53 Cr
Monthly Rent : ₹1,26,280
Carpet Area
1,540 sq. ft.
Super Built-up Area
3,140 sq. ft.
Office
Financials
Current Net ROI
-
IRR
11.88%
Investment Multiple
1.00
Total Equity Investment
₹2,76,19,710
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Private Sector
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
13% every 3 years
Security Deposit:
₹5,05,120(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2021-11-01
Lockin End Date:
2024-11-01
Lease End Date:
2030-10-31
Rent per sq. ft.
₹82
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0