Ahmadabad
Showroom

Property ID:

AHMSHO1214

Tenant Sector:

furniture Showroom

ROI:

5.05%

NET ROI

5.2%

Annual Rent

₹33,60,000

Rent per Super Built-up Area

122.27
OTHER DETAILS

Price

₹ 6.65 Cr
Monthly Rent : ₹2,80,000

Carpet Area

1,147 sq. ft.

Super Built-up Area

2,290 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.30%

Investment Multiple

1.00

Total Equity Investment

₹7,11,46,085

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    furniture Showroom
  • Lease tenure:

    9 years
  • Lockin Period:

    5 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹16,80,000(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-10-01

Lockin End Date:

2029-10-01

Lease End Date:

2033-09-30

Monthly Rent

₹2,80,000

Ending Monthly Rent

-

Rent per sq. ft.

₹244

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

6.65 Cr

Showroom