Ahmedabad
Office

Property ID:

AHMOFF1213

Tenant Sector:

Corporate

ROI:

5.54%

NET ROI

5.54%

Annual Rent

₹19,44,000

Rent per Super Built-up Area

49.85
OTHER DETAILS

Price

₹ 3.51 Cr
Monthly Rent : ₹1,62,000

Carpet Area

2,500 sq. ft.

Super Built-up Area

3,250 sq. ft.
Office

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.65%

Investment Multiple

1.00

Total Equity Investment

₹3,75,64,099

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Corporate
  • Lease tenure:

    5 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 3 years
  • Security Deposit:

    0
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-04-01

Lockin End Date:

2027-04-01

Lease End Date:

2029-03-31

Monthly Rent

₹1,62,000

Ending Monthly Rent

-

Rent per sq. ft.

₹65

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

3.51 Cr

Office