Ahmedabad
Showroom

Property ID:

AHMSHO1211

Tenant Sector:

furniture Showroom

ROI:

4.5%

NET ROI

4.5%

Annual Rent

₹9,00,000

Rent per Super Built-up Area

22.45
OTHER DETAILS

Price

₹ 2 Cr
Monthly Rent : ₹75,000

Carpet Area

2,570 sq. ft.

Super Built-up Area

3,341 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.72%

Investment Multiple

1.00

Total Equity Investment

₹2,14,14,800

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    furniture Showroom
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    0
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-01-01

Lockin End Date:

2026-01-01

Lease End Date:

2031-12-31

Monthly Rent

₹75,000

Ending Monthly Rent

-

Rent per sq. ft.

₹29

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

2 Cr

Showroom