Anandpura
Showroom
Property ID:
VADSHO0121
Tenant Sector:
Footwear Brand
ROI:
5.28%
NET ROI
5.36%
Annual Rent
₹42,23,340
Rent per Super Built-up Area
81.81
Price
₹ 8 Cr
Monthly Rent : ₹3,51,945
Carpet Area
2,607 sq. ft.
Super Built-up Area
4,302 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
11.21%
Investment Multiple
1.00
Total Equity Investment
₹8,55,84,200
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Footwear Brand
Lease tenure:
15 years
Lockin Period:
-
Rent Escalation:
15% every 3 years
Security Deposit:
₹10,55,835(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2022-08-01
Lockin End Date:
-
Lease End Date:
2037-07-31
Rent per sq. ft.
₹135
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0