Mumbai
Commercial Building
Property ID:
MUMCOM1209
Tenant Sector:
IT Company
ROI:
5.72%
NET ROI
6.06%
Annual Rent
₹28,60,800
Rent per Super Built-up Area
88.66
Price
₹ 5 Cr
Monthly Rent : ₹2,38,400
Carpet Area
2,384 sq. ft.
Super Built-up Area
2,689 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
12.44%
Investment Multiple
1.00
Total Equity Investment
₹5,35,50,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹28,60,800(12 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-07-03
Lockin End Date:
2027-07-03
Lease End Date:
2029-07-02
Rent per sq. ft.
₹100
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0