Ahemedabad
Office

Property ID:

AHMOFF1206

Tenant Sector:

Private Sector

ROI:

6.62%

NET ROI

6.67%

Annual Rent

₹3,84,000

Rent per Super Built-up Area

35.93
OTHER DETAILS

Price

₹ 58 L
Monthly Rent : ₹32,000

Carpet Area

685 sq. ft.

Super Built-up Area

890.5 sq. ft.
Office

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.22%

Investment Multiple

1.00

Total Equity Investment

₹62,28,042

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Private Sector
  • Lease tenure:

    3 years
  • Lockin Period:

    1 years
  • Rent Escalation:

    7% every 1 years
  • Security Deposit:

    ₹50,000(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-02-01

Lockin End Date:

2025-02-01

Lease End Date:

2027-01-31

Monthly Rent

₹32,000

Ending Monthly Rent

-

Rent per sq. ft.

₹47

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

58 L

Office