150Ft Ring Road
Commercial Building
Property ID:
RAJCOM0120
Tenant Sector:
Private Sector
ROI:
6.78%
NET ROI
6.91%
Annual Rent
₹5,76,00,000
Rent per Super Built-up Area
50.53
Price
₹ 85 Cr
Monthly Rent : ₹48,00,000
Carpet Area
65,000 sq. ft.
Super Built-up Area
95,000 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
13.03%
Investment Multiple
1.00
Total Equity Investment
₹90,90,91,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Private Sector
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹2,88,00,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-04-01
Lockin End Date:
2025-04-01
Lease End Date:
2031-03-31
Rent per sq. ft.
₹74
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0