Ellisbridge
Banking

Property ID:

AHMBAN1197

Tenant Sector:

Banking

ROI:

7.88%

NET ROI

7.88%

Annual Rent

₹60,31,128

Rent per Super Built-up Area

52.54
OTHER DETAILS

Price

₹ 7.65 Cr
Monthly Rent : ₹5,02,594

Carpet Area

5,553 sq. ft.

Super Built-up Area

9,566 sq. ft.
Banking

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

14.24%

Investment Multiple

1.00

Total Equity Investment

₹8,18,40,985

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Banking
  • Lease tenure:

    3 years
  • Lockin Period:

    -
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    0
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-06-15

Lockin End Date:

-

Lease End Date:

2027-06-14

Monthly Rent

₹5,02,594

Ending Monthly Rent

-

Rent per sq. ft.

₹91

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

7.65 Cr

Banking