MUMBAI
Shop
Property ID:
MUMSHO1196
Tenant Sector:
Corporate
ROI:
6.05%
NET ROI
6.2%
Annual Rent
₹3,63,00,000
Rent per Super Built-up Area
529.12
Price
₹ 60 Cr
Monthly Rent : ₹30,25,000
Carpet Area
4,398 sq. ft.
Super Built-up Area
5,717 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
11.73%
Investment Multiple
1.00
Total Equity Investment
₹64,23,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Corporate
Lease tenure:
12 years
Lockin Period:
3 years
Rent Escalation:
10% every 3 years
Security Deposit:
₹1,51,25,000(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-10-01
Lockin End Date:
2027-10-01
Lease End Date:
2036-09-30
Rent per sq. ft.
₹688
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0