MUMBAI
Office Space
Property ID:
MUMOFF1193
Tenant Sector:
Corporate
ROI:
8.5%
NET ROI
8.71%
Annual Rent
₹51,00,000
Rent per Super Built-up Area
150.55
Price
₹ 6 Cr
Monthly Rent : ₹4,25,000
Carpet Area
2,172 sq. ft.
Super Built-up Area
2,823 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
14.85%
Investment Multiple
1.00
Total Equity Investment
₹6,42,55,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Corporate
Lease tenure:
5 years
Lockin Period:
5 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹21,25,000(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2020-03-01
Lockin End Date:
2025-03-01
Lease End Date:
2025-02-28
Rent per sq. ft.
₹196
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0