150Ft Ring Road
Shop
Property ID:
RAJSHO0119
Tenant Sector:
Hyper / Super Market
ROI:
7.11%
NET ROI
7.18%
Annual Rent
₹2,70,12,000
Rent per Super Built-up Area
115.44
Price
₹ 38 Cr
Monthly Rent : ₹22,51,000
Carpet Area
16,000 sq. ft.
Super Built-up Area
19,500 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
13.00%
Investment Multiple
1.00
Total Equity Investment
₹40,64,31,200
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Hyper / Super Market
Lease tenure:
15 years
Lockin Period:
9 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹67,53,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2020-06-01
Lockin End Date:
2029-06-01
Lease End Date:
2035-05-31
Rent per sq. ft.
₹141
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0