MUMBAI
Office Space
Property ID:
MUMOFF1189
Tenant Sector:
Financial instituion
ROI:
6.22%
NET ROI
6.37%
Annual Rent
₹75,60,000
Rent per Super Built-up Area
119.52
Price
₹ 12.16 Cr
Monthly Rent : ₹6,30,000
Carpet Area
4,055 sq. ft.
Super Built-up Area
5,271 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
12.74%
Investment Multiple
1.00
Total Equity Investment
₹13,01,97,800
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Financial instituion
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹31,50,000(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-06-01
Lockin End Date:
2026-06-01
Lease End Date:
2028-05-31
Rent per sq. ft.
₹155
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0