MUMBAI
Shop
Property ID:
MUMSHO1181
Tenant Sector:
Corporate
ROI:
5.39%
NET ROI
5.4%
Annual Rent
₹13,20,000
Rent per Super Built-up Area
769.23
Price
₹ 2.45 Cr
Monthly Rent : ₹1,10,000
Carpet Area
110 sq. ft.
Super Built-up Area
143 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
12.31%
Investment Multiple
1.00
Total Equity Investment
₹2,62,52,250
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Corporate
Lease tenure:
3 years
Lockin Period:
2 years
Rent Escalation:
10% every 1 years
Security Deposit:
₹6,60,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-02-01
Lockin End Date:
2026-02-01
Lease End Date:
2027-01-31
Rent per sq. ft.
₹1,000
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0