Property ID:
THAOFF1176
Tenant Sector:
IT Company
ROI:
6.51%
NET ROI
6.51%
Annual Rent
₹32,40,000
Rent per Super Built-up Area
110.75
Price
₹ 4.98 Cr
Carpet Area
1,876 sq. ft.
Super Built-up Area
2,438 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
12.87%
Investment Multiple
1.00
Total Equity Investment
₹5,33,35,900
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
Description
Preleased AssetsProduct - IT Office.Location - Wagle Estate, ThaneInvestment detailsCarpet Area - 1876Rate psf - Rs. 26,546/-Investment amount - 4.98 Crore.RR Value - 2.50 Cr.Rent per month - Rs. 2.70/- LacsRent per year - Rs. 32.50 Lacs approx.Tenure - 5 years Agreement Start date - Aug 2023Lockin - 3 yearsEscalation - 5% every year.Deposit - Rs. 12.38 LacsOutgoingCAM - 20,000/- PM paid by tenantProperty tax - 5500/- PM paid by Owner.ROI - 6.52%Note- Office is fully furnished.2 nos car parking included.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
0
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-08-01
Lockin End Date:
2026-08-01
Lease End Date:
2028-07-31
Rent per sq. ft.
₹144
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0