AKOTA
Commercial Building
Property ID:
VADCOM1173
Tenant Sector:
Hospitality
ROI:
7.2%
NET ROI
7.2%
Annual Rent
₹2,16,000
Rent per Super Built-up Area
37.89
Price
₹ 30 L
Monthly Rent : ₹18,000
Carpet Area
275 sq. ft.
Super Built-up Area
475 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
11.97%
Investment Multiple
1.00
Total Equity Investment
₹32,33,470
Purchase Price
₹ 0.00 Lakh
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Hospitality
Lease tenure:
20 years
Lockin Period:
6 years
Rent Escalation:
10% every 3 years
Security Deposit:
0
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-06-01
Lockin End Date:
2030-06-01
Lease End Date:
2044-05-31
Rent per sq. ft.
₹65
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0