Viman Nagar
Office Space

Property ID:

PUNOFF1169

Tenant Sector:

Consulting/ Outsourcing

ROI:

6.98%

NET ROI

6.98%

Annual Rent

₹3,84,000

Rent per Super Built-up Area

41.72
OTHER DETAILS

Price

₹ 55 L
Monthly Rent : ₹32,000

Carpet Area

590 sq. ft.

Super Built-up Area

767 sq. ft.
Office Space

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.68%

Investment Multiple

1.00

Total Equity Investment

₹59,12,750

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Consulting/ Outsourcing
  • Lease tenure:

    3 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    10% every 1 years
  • Security Deposit:

    ₹1(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-01-01

Lockin End Date:

2026-01-01

Lease End Date:

2026-12-31

Monthly Rent

₹32,000

Ending Monthly Rent

-

Rent per sq. ft.

₹54

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

55 L

Office Space