Dombivali
Showroom
Property ID:
MUMSHO1165
Tenant Sector:
Corporate
ROI:
6.68%
NET ROI
6.88%
Annual Rent
₹2,20,32,000
Rent per Super Built-up Area
53.82
Price
₹ 33 Cr
Monthly Rent : ₹18,36,000
Carpet Area
24,240 sq. ft.
Super Built-up Area
34,112 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
12.41%
Investment Multiple
1.00
Total Equity Investment
₹35,32,90,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Corporate
Lease tenure:
15 years
Lockin Period:
1 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹1,10,16,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-06-01
Lockin End Date:
2025-06-01
Lease End Date:
2039-05-31
Rent per sq. ft.
₹76
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0