Vikhroli West
Office Space
Property ID:
MUMOFF1161
Tenant Sector:
Corporate
ROI:
5.65%
NET ROI
5.82%
Annual Rent
₹48,00,000
Rent per Super Built-up Area
127.39
Price
₹ 8.5 Cr
Monthly Rent : ₹4,00,000
Carpet Area
2,429 sq. ft.
Super Built-up Area
3,140 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
11.59%
Investment Multiple
1.00
Total Equity Investment
₹9,10,17,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Corporate
Lease tenure:
10 years
Lockin Period:
5 years
Rent Escalation:
6% every 2 years
Security Deposit:
₹24,00,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-05-01
Lockin End Date:
2029-05-01
Lease End Date:
2034-04-30
Rent per sq. ft.
₹165
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0