Kharghar
Shop

Property ID:

NAVSHO1160

Tenant Sector:

Private Sector

ROI:

4.43%

NET ROI

4.52%

Annual Rent

₹14,40,000

Rent per Super Built-up Area

76.92
OTHER DETAILS

Price

₹ 3.25 Cr
Monthly Rent : ₹1,20,000

Carpet Area

1,200 sq. ft.

Super Built-up Area

1,560 sq. ft.
Shop

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.91%

Investment Multiple

1.00

Total Equity Investment

₹3,48,16,250

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

Prelease shop for sale at Kharghar, new agreement. Area 1200 carpet ,gr plus first.Rent 1.20lks per and 15% increment after 3 yrs.Deposit 4mths. Agreement lease 5yr.Big dental brand.Party quoting 3.25cr.Call 9082325903

Lease Agreement Terms

  • Tenant Type:

    Private Sector
  • Lease tenure:

    5 years
  • Lockin Period:

    5 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹4,80,000(4 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-08-01

Lockin End Date:

2029-08-01

Lease End Date:

2029-07-31

Monthly Rent

₹1,20,000

Ending Monthly Rent

-

Rent per sq. ft.

₹100

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

3.25 Cr

Shop